County Profile for Broomfield - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -184,112,285 Total Charges 657,644,177
Fixed Assets 244,872,770 Contract Allowance 490,845,770
Other Assets 1,836,899 Operating Revenue 166,798,407
Total Assets 62,597,384 Operating Expenses 184,171,220
Current Liabilities 50,011,896 Operating Margin -17,372,813
Long Term Liabilities 0 Other Income 2,265,289
Total Equity 12,585,488 Other Expense 714,112
Total Liabilities and Equity 62,597,384 Net Profit or Loss -15,821,636

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,893 Revenue per Bed $2,284,910 Revenue per Person $166,798,407
Net Margin per Discharge ($3,009) Net Margin per Bed ($237,984) Net Margin per Person ($17,372,813)
Net Profit per Discharge ($2,741) Net Profit per Bed ($216,735) Net Profit per Person ($15,821,636)
Net Fixed Assets per Discharge $42,417 Net Fixed Assets per Bed $3,354,422 Net Fixed Assets per Bed $244,872,770
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 632 Net Fixed Assets 345 Population Estimate 1,151
Total Revenue 708 Long Term Liabilities 2,171 Total Patient Discharges 755
Net Margin 3,030 Total Patient Beds 1,088
Net Profit or Loss 3,182

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 25,458,734 33,684,742 0.7558
31 Intensive Care Unit 12,358,429 19,805,806 0.6240
32 Coronary Care Unit 0 0
43 Nursery 1,689,744 2,666,392 0.6337
44 Skilled Nursing Care 0 0
50 Operating Room 8,487,730 48,412,471 0.1753
51 Recovery Room 4,391,923 4,675,091 0.9394
52 Labor and Delivery Room 4,550,750 7,757,177 0.5867

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,895,176 13 Nursing Administration 2,215,989
02,03 Captial Related - Movable Equipment 8,824,318 14 Central Services and Supply 1,412,735
04 Employee Benefits 17,235,895 15 Pharmacy 1,293,153
05 Administrative and General 35,725,488 16 Medical Records and Medical Library 2,747,395
06 Maintenance and Repairs 280,692 17 Social Services 0
07 Operation of Plant 12,158,695 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,103,545 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,608,688 20,21,22,23 Education Programs 4,414,558
Total General Service Cost Centers 97,916,327

County Profile for Broomfield - 2016